LOT ONLY - SAMPLE COMPUTATION

 

Location: Lot 15, Block 6, Pepper Grove, Plantacion Meridienne

Lot Area: 121 sq. meters

Total Contract Price (TCP) = 808, 038

Outright Discount = 276, 938

Discounted TCP = 531,100

 

Special Promo: 5 Years to pay at 0% Interest

Discounted TCP = 531,100

Reservation Fee = 10,000

Balance of Discounted TCP after Reservation = 521,100

Monthly Amortization (60 months payment 0% interest) = 8,685

 

 

 

Location: Lot 3, Block 3, Pepper Grove Expansion, Plantacion Meridienne

Lot Area: 162 sq. meters

Total Contract Price (TCP) = 1,081,836

Outright Discount = 274,752

Discounted TCP = 807,084

 

Special Promo: 5 Years to pay at 0% Interest

Discounted TCP = 807,084

Reservation Fee = 10,000

Balance of Discounted TCP after Reservation = 797,084

Monthly Amortization (60 months payment 0% interest) = 13,285

 

 

 

Location: Lot 13, Block 5, Pepper Grove Expansion, Plantacion Meridienne

Lot Area: 147 sq. meters

Total Contract Price (TCP) = 981,666

Outright Discount = 249,312

Discounted TCP = 732,354

 

Special Promo: 5 Years to pay at 0% Interest

Discounted TCP = 732,354

Reservation Fee = 10,000

Balance of Discounted TCP after Reservation = 722,354

Monthly Amortization (60 months payment 0% interest) = 12,039

 

 

 

Location: Lot 19, Block 6, Pepper Grove, Plantacion Meridienne

Lot Area: 288 sq. meters

Total Contract Price (TCP) = 1,923,264

Outright Discount = 707,464

Discounted TCP = 1,215,800

 

Special Promo: 5 Years to pay at 0% Interest

Discounted TCP = 1,215,800

Reservation Fee = 10,000

Balance of Discounted TCP after Reservation = 1,205,800

Monthly Amortization (60 months payment 0% interest) = 20,097

 

 

 

Location: Lot 20, Block 6, Pepper Grove, Plantacion Meridienne

Lot Area: 163 sq. meters

Total Contract Price (TCP) = 1,088,514

Outright Discount = 380,116

Discounted TCP = 708,398

 

Special Promo: 5 Years to pay at 0% Interest

Discounted TCP = 708,398

Reservation Fee = 10,000

Balance of Discounted TCP after Reservation = 698,398

Monthly Amortization (60 months payment 0% interest) = 11,640

 

 

 

Location: Lot 24, Block 6, Pepper Grove, Plantacion Meridienne

Lot Area: 134 sq. meters

Total Contract Price (TCP) = 894,852

Outright Discount = 310,452

Discounted TCP = 584,400

 

Special Promo: 5 Years to pay at 0% Interest

Discounted TCP = 584,400

Reservation Fee = 10,000

Balance of Discounted TCP after Reservation = 574,400

Monthly Amortization (60 months payment 0% interest) = 9,573

 

 

 

Location: Lot 10, Block 7, Coffee Grove, Plantacion Meridienne

Lot Area: 144 sq. meters

Total Contract Price (TCP) = 961,632

Outright Discount = 365,032

Discounted TCP = 596,600

 

Special Promo: 5 Years to pay at 0% Interest

Discounted TCP = 596,600

Reservation Fee = 10,000

Balance of Discounted TCP after Reservation = 596,600

Monthly Amortization (60 months payment 0% interest) = 9,777

 

 

 

Location: Lot 16, Block 8, Coffee Grove, Plantacion Meridienne

Lot Area: 108 sq. meters

Total Contract Price (TCP) = 721,224

Outright Discount = 265,024

Discounted TCP = 456,200

 

Special Promo: 5 Years to pay at 0% Interest

Discounted TCP = 456,200

Reservation Fee = 10,000

Balance of Discounted TCP after Reservation = 446,200

Monthly Amortization (60 months payment 0% interest) = 7,437

 

 

 

Location: Lot 21, Block 12, Coffee Grove, Plantacion Meridienne

Lot Area: 108 sq. meters

Total Contract Price (TCP) = 721,224

Outright Discount = 265,024

Discounted TCP = 456,200

 

Special Promo: 5 Years to pay at 0% Interest

Discounted TCP = 456,200

Reservation Fee = 10,000

Balance of Discounted TCP after Reservation = 446,200

Monthly Amortization (60 months payment 0% interest) = 7,437